营业总收入
215.39亿
最新累计期口径
最新价 175.0, PE 42.17, PB 8.51。 报表数据源:mysql / stock2, 最新累计期 2025-12-31, 行情数据源:remote。
| 指标 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 215.39亿 | 138.27亿 | 84.97亿 | 32.27亿 | 154.58亿 | 104.07亿 | 61.66亿 | 26.58亿 | 124.60亿 | 85.81亿 | 53.03亿 | 21.72亿 | 105.37亿 | 70.02亿 | 43.45亿 | 17.39亿 | 86.95亿 | 61.22亿 | 38.40亿 | 18.12亿 |
| 归母净利润 | 31.50亿 | 21.91亿 | 12.93亿 | 4.46亿 | 20.49亿 | 14.91亿 | 8.87亿 | 3.63亿 | 15.59亿 | 11.48亿 | 7.01亿 | 2.18亿 | 12.21亿 | 7.86亿 | 4.73亿 | 1.52亿 | 11.98亿 | 8.89亿 | 5.70亿 | 2.80亿 |
| 扣非净利润 | 29.52亿 | 20.36亿 | 12.36亿 | 4.37亿 | 18.78亿 | 14.05亿 | 8.41亿 | 3.41亿 | 14.21亿 | 11.11亿 | 6.81亿 | 1.82亿 | 11.68亿 | 8.09亿 | 4.64亿 | 1.42亿 | 11.12亿 | 8.61亿 | 5.43亿 | 2.78亿 |
| 指标 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入同比 | 39.34% | 32.86% | 37.80% | 21.41% | 24.06% | 21.28% | 16.27% | 22.36% | 18.25% | 22.55% | 22.05% | 24.88% | 21.18% | 14.37% | 13.17% | -4.01% | 17.94% | 20.81% | 31.01% | 109.49% |
| 归母净利润同比 | 53.74% | 46.94% | 45.71% | 22.91% | 31.42% | 29.88% | 26.64% | 66.32% | 27.75% | 46.14% | 48.08% | 43.54% | 1.91% | -11.60% | -16.94% | -45.73% | 28.32% | 6.75% | 23.54% | 217.99% |
| 扣非净利润同比 | 57.13% | 44.87% | 47.04% | 28.10% | 32.19% | 26.52% | 23.48% | 86.96% | 21.64% | 37.31% | 46.64% | 28.15% | 5.06% | -6.02% | -14.51% | -48.89% | 31.35% | 10.55% | 27.64% | 290.90% |
| 指标 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 基本每股收益 | 4.0400 | 2.8100 | 1.6600 | 0.5700 | 2.6400 | 1.9200 | 1.1500 | 0.4700 | 2.0200 | 1.4900 | 0.9100 | 0.2800 | 1.5900 | 1.0200 | 0.6200 | 0.2000 | 1.5700 | 1.1600 | 0.7500 | 0.3700 |
| 每股净资产 | 19.81 | 18.51 | 17.18 | 16.56 | 15.92 | 15.16 | 14.25 | 13.93 | 13.42 | 13.06 | 12.54 | 12.21 | 11.91 | 11.62 | 11.35 | 11.11 | 10.93 | 9.56 | 9.12 | 8.93 |
| 每股资本公积 | 0.96 | 0.84 | 0.62 | 0.58 | 0.53 | 0.45 | 0.29 | 0.25 | 0.21 | 0.21 | 0.38 | 0.38 | 0.36 | 0.35 | 0.26 | 0.25 | 0.27 | 0.24 | 0.19 | 0.19 |
| 每股未分配利润 | 17.43 | 16.23 | 15.13 | 14.55 | 13.98 | 13.29 | 12.55 | 12.27 | 11.70 | 11.33 | 10.14 | 9.81 | 9.42 | 8.86 | 7.95 | 7.73 | 7.53 | 7.13 | 6.73 | 6.56 |
| 每股经营现金流 | 2.86 | 0.55 | -0.92 | -0.72 | 3.17 | 1.00 | 0.14 | -0.14 | 2.94 | 0.90 | -0.02 | -0.52 | 1.37 | -0.05 | -0.51 | -0.58 | 0.50 | -0.55 | -0.63 | -0.70 |
| 指标 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 净利率 | 15.13% | 16.42% | 15.64% | 14.36% | 13.49% | 14.60% | 14.54% | 13.60% | 12.91% | 13.84% | 13.71% | 10.59% | 12.22% | 11.81% | 11.31% | 9.23% | 14.63% | 15.37% | 15.80% | 16.84% |
| 毛利率 | 30.77% | 32.32% | 31.74% | 30.31% | 31.25% | 31.42% | 31.75% | 30.70% | 29.50% | 30.11% | 29.06% | 26.22% | 26.33% | 26.02% | 25.60% | 23.96% | 30.48% | 30.53% | 31.14% | 30.75% |
| 净资产收益率 | 22.63% | 16.11% | 9.89% | 3.46% | 18.05% | 13.28% | 8.17% | 3.43% | 15.90% | 11.73% | 7.35% | 2.35% | 13.92% | 9.00% | 5.50% | 1.80% | 16.10% | 12.71% | 8.36% | 4.20% |
| 摊薄净资产收益率 | 20.33% | 15.16% | 9.66% | 3.47% | 16.55% | 12.67% | 8.04% | 3.37% | 15.01% | 11.37% | 7.25% | 2.32% | 13.31% | 8.79% | 5.44% | 1.79% | 14.31% | 12.14% | 8.18% | 4.11% |
| 指标 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 营业周期 | 207.72 | 248.08 | 259.36 | 312.64 | 224.92 | 252.26 | 269.88 | 288.51 | 222.63 | 239.50 | 251.46 | 292.16 | 223.13 | 256.21 | 268.33 | 317.85 | 233.41 | 245.24 | 246.61 | 249.82 |
| 存货周转率 | 3.95 | 2.20 | 1.42 | 0.59 | 3.35 | 2.19 | 1.34 | 0.62 | 3.30 | 2.30 | 1.48 | 0.62 | 3.07 | 1.95 | 1.26 | 0.50 | 2.68 | 2.03 | 1.33 | 0.66 |
| 存货周转天数 | 91.22 | 122.68 | 127.10 | 151.64 | 107.34 | 123.30 | 133.98 | 144.35 | 109.00 | 117.36 | 121.24 | 144.74 | 117.45 | 138.33 | 143.22 | 181.82 | 134.51 | 132.86 | 135.58 | 136.61 |
| 应收账款周转天数 | 116.51 | 125.41 | 132.26 | 161.00 | 117.57 | 128.96 | 135.90 | 144.16 | 113.63 | 122.14 | 130.23 | 147.42 | 105.68 | 117.88 | 125.11 | 136.03 | 98.90 | 112.38 | 111.03 | 113.21 |
| 流动比率 | 1.75 | 1.80 | 1.78 | 1.83 | 1.78 | 1.83 | 1.90 | 2.01 | 1.88 | 2.00 | 1.91 | 2.01 | 2.01 | 2.04 | 1.98 | 2.02 | 1.90 | 2.01 | 2.06 | 2.10 |
| 速动比率 | 1.37 | 1.30 | 1.28 | 1.35 | 1.38 | 1.36 | 1.41 | 1.52 | 1.46 | 1.52 | 1.40 | 1.45 | 1.52 | 1.47 | 1.35 | 1.31 | 1.31 | 1.41 | 1.45 | 1.52 |
| 保守速动比率 | 1.26 | 1.20 | 1.17 | 1.24 | 1.28 | 1.25 | 1.28 | 1.38 | 1.33 | 1.37 | 1.25 | 1.30 | 1.38 | 1.31 | 1.17 | 1.13 | 1.16 | 1.23 | 1.27 | 1.33 |
| 产权比率 | 0.91 | 0.87 | 0.87 | 0.82 | 0.87 | 0.82 | 0.76 | 0.69 | 0.78 | 0.67 | 0.64 | 0.62 | 0.68 | 0.65 | 0.58 | 0.56 | 0.64 | 0.60 | 0.58 | 0.56 |
| 资产负债率 | 47.05% | 45.94% | 46.13% | 44.39% | 46.09% | 44.35% | 42.59% | 40.18% | 43.06% | 39.39% | 38.28% | 37.56% | 39.94% | 38.77% | 36.02% | 35.43% | 38.21% | 37.02% | 36.07% | 35.31% |
| 指标 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| 营业总收入 | 215.39亿 | 154.58亿 | 124.60亿 | 105.37亿 | 86.95亿 |
| 归母净利润 | 31.50亿 | 20.49亿 | 15.59亿 | 12.21亿 | 11.98亿 |
| 扣非净利润 | 29.52亿 | 18.78亿 | 14.21亿 | 11.68亿 | 11.12亿 |
| 指标 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| 营业总收入同比 | 39.34% | 24.06% | 18.25% | 21.18% | 17.94% |
| 归母净利润同比 | 53.74% | 31.42% | 27.75% | 1.91% | 28.32% |
| 扣非净利润同比 | 57.13% | 32.19% | 21.64% | 5.06% | 31.35% |
| 指标 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| 基本每股收益 | 4.0400 | 2.6400 | 2.0200 | 1.5900 | 1.5700 |
| 每股净资产 | 19.81 | 15.92 | 13.42 | 11.91 | 10.93 |
| 每股资本公积 | 0.96 | 0.53 | 0.21 | 0.36 | 0.27 |
| 每股未分配利润 | 17.43 | 13.98 | 11.70 | 9.42 | 7.53 |
| 每股经营现金流 | 2.86 | 3.17 | 2.94 | 1.37 | 0.50 |
| 指标 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| 净利率 | 15.13% | 13.49% | 12.91% | 12.22% | 14.63% |
| 毛利率 | 30.77% | 31.25% | 29.50% | 26.33% | 30.48% |
| 净资产收益率 | 22.63% | 18.05% | 15.90% | 13.92% | 16.10% |
| 摊薄净资产收益率 | 20.33% | 16.55% | 15.01% | 13.31% | 14.31% |
| 指标 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| 营业周期 | 207.72 | 224.92 | 222.63 | 223.13 | 233.41 |
| 存货周转率 | 3.95 | 3.35 | 3.30 | 3.07 | 2.68 |
| 存货周转天数 | 91.22 | 107.34 | 109.00 | 117.45 | 134.51 |
| 应收账款周转天数 | 116.51 | 117.57 | 113.63 | 105.68 | 98.90 |
| 流动比率 | 1.75 | 1.78 | 1.88 | 2.01 | 1.90 |
| 速动比率 | 1.37 | 1.38 | 1.46 | 1.52 | 1.31 |
| 保守速动比率 | 1.26 | 1.28 | 1.33 | 1.38 | 1.16 |
| 产权比率 | 0.91 | 0.87 | 0.78 | 0.68 | 0.64 |
| 资产负债率 | 47.05% | 46.09% | 43.06% | 39.94% | 38.21% |
| 指标 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 77.12亿 | 53.30亿 | 52.70亿 | 32.27亿 | 50.51亿 | 42.41亿 | 35.09亿 | 26.58亿 | 38.79亿 | 32.78亿 | 31.31亿 | 21.72亿 | 35.35亿 | 26.57亿 | 26.06亿 | 17.39亿 | 25.73亿 | 22.83亿 | 20.28亿 | 18.12亿 |
| 归母净利润 | 9.59亿 | 8.99亿 | 8.46亿 | 4.46亿 | 5.58亿 | 6.04亿 | 5.24亿 | 3.63亿 | 4.11亿 | 4.48亿 | 4.82亿 | 2.18亿 | 4.35亿 | 3.13亿 | 3.21亿 | 1.52亿 | 3.09亿 | 3.19亿 | 2.89亿 | 2.80亿 |
| 扣非净利润 | 9.16亿 | 8.00亿 | 7.99亿 | 4.37亿 | 4.73亿 | 5.65亿 | 5.00亿 | 3.41亿 | 3.10亿 | 4.30亿 | 4.98亿 | 1.82亿 | 3.59亿 | 3.45亿 | 3.22亿 | 1.42亿 | 2.51亿 | 3.18亿 | 2.65亿 | 2.78亿 |
| 指标 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入同比 | 52.69% | 25.68% | 50.21% | 21.41% | 30.20% | 29.39% | 12.05% | 22.36% | 9.72% | 23.38% | 20.16% | 24.88% | 37.39% | 16.38% | 28.52% | -4.01% | 11.64% | 6.82% | -1.85% | 109.49% |
| 归母净利润同比 | 71.92% | 48.73% | 61.53% | 22.91% | 35.73% | 34.95% | 8.66% | 66.32% | -5.49% | 43.20% | 50.24% | 43.54% | 40.77% | -2.07% | 10.98% | -45.73% | 206.71% | -14.09% | -22.44% | 217.99% |
| 扣非净利润同比 | 93.56% | 41.62% | 59.97% | 28.10% | 52.48% | 31.34% | 0.26% | 86.96% | -13.65% | 24.75% | 54.81% | 28.15% | 43.01% | 8.49% | 21.66% | -48.89% | 269.66% | -10.04% | -25.29% | 290.90% |
| 指标 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 基本每股收益 | 1.2300 | 1.1500 | 1.0900 | 0.5700 | 0.7200 | 0.7700 | 0.6800 | 0.4700 | 0.5300 | 0.5800 | 0.6300 | 0.2800 | 0.5700 | 0.4000 | 0.4200 | 0.2000 | 0.4100 | 0.4100 | 0.3800 | 0.3700 |
| 每股净资产 | 19.81 | 18.51 | 17.18 | 16.56 | 15.92 | 15.16 | 14.25 | 13.93 | 13.42 | 13.06 | 12.54 | 12.21 | 11.91 | 11.62 | 11.35 | 11.11 | 10.93 | 9.56 | 9.12 | 8.93 |
| 每股资本公积 | 0.96 | 0.84 | 0.62 | 0.58 | 0.53 | 0.45 | 0.29 | 0.25 | 0.21 | 0.21 | 0.38 | 0.38 | 0.36 | 0.35 | 0.26 | 0.25 | 0.27 | 0.24 | 0.19 | 0.19 |
| 每股未分配利润 | 17.43 | 16.23 | 15.13 | 14.55 | 13.98 | 13.29 | 12.55 | 12.27 | 11.70 | 11.33 | 10.14 | 9.81 | 9.42 | 8.86 | 7.95 | 7.73 | 7.53 | 7.13 | 6.73 | 6.56 |
| 每股经营现金流 | 2.30 | 1.47 | -0.20 | -0.72 | 2.16 | 0.87 | 0.28 | -0.14 | 2.03 | 0.92 | 0.50 | -0.52 | 1.42 | 0.46 | 0.06 | -0.58 | 1.05 | 0.08 | 0.08 | -0.70 |
| 指标 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 净利率 | 12.82% | 17.67% | 16.43% | 14.36% | 11.20% | 14.68% | 15.25% | 13.60% | 10.84% | 14.05% | 15.88% | 10.59% | 13.02% | 12.64% | 12.70% | 9.23% | 12.89% | 14.63% | 14.88% | 16.84% |
| 毛利率 | 28.00% | 33.25% | 32.61% | 30.31% | 30.88% | 30.96% | 32.54% | 30.70% | 28.15% | 31.80% | 31.03% | 26.22% | 26.94% | 26.70% | 26.70% | 23.96% | 30.36% | 29.50% | 31.49% | 30.75% |
| 净资产收益率 | 6.52% | 6.22% | 6.43% | 3.46% | 4.77% | 5.11% | 4.74% | 3.43% | 4.17% | 4.38% | 5.00% | 2.35% | 4.92% | 3.50% | 3.70% | 1.80% | 3.39% | 4.35% | 4.16% | 4.20% |
| 摊薄净资产收益率 | 5.17% | 5.50% | 6.20% | 3.47% | 3.88% | 4.63% | 4.67% | 3.37% | 3.64% | 4.12% | 4.93% | 2.32% | 4.52% | 3.35% | 3.65% | 1.79% | 2.16% | 3.96% | 4.07% | 4.11% |
| 指标 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 营业周期 | 207.72 | 248.08 | 259.36 | 312.64 | 224.92 | 252.26 | 269.88 | 288.51 | 222.63 | 239.50 | 251.46 | 292.16 | 223.13 | 256.21 | 268.33 | 317.85 | 233.41 | 245.24 | 246.61 | 249.82 |
| 存货周转率 | 1.75 | 0.78 | 0.82 | 0.59 | 1.16 | 0.85 | 0.72 | 0.62 | 1.00 | 0.82 | 0.86 | 0.62 | 1.11 | 0.70 | 0.76 | 0.50 | 0.64 | 0.70 | 0.67 | 0.66 |
| 存货周转天数 | 91.22 | 122.68 | 127.10 | 151.64 | 107.34 | 123.30 | 133.98 | 144.35 | 109.00 | 117.36 | 121.24 | 144.74 | 117.45 | 138.33 | 143.22 | 181.82 | 134.51 | 132.86 | 135.58 | 136.61 |
| 应收账款周转天数 | 116.51 | 125.41 | 132.26 | 161.00 | 117.57 | 128.96 | 135.90 | 144.16 | 113.63 | 122.14 | 130.23 | 147.42 | 105.68 | 117.88 | 125.11 | 136.03 | 98.90 | 112.38 | 111.03 | 113.21 |
| 流动比率 | 1.75 | 1.80 | 1.78 | 1.83 | 1.78 | 1.83 | 1.90 | 2.01 | 1.88 | 2.00 | 1.91 | 2.01 | 2.01 | 2.04 | 1.98 | 2.02 | 1.90 | 2.01 | 2.06 | 2.10 |
| 速动比率 | 1.37 | 1.30 | 1.28 | 1.35 | 1.38 | 1.36 | 1.41 | 1.52 | 1.46 | 1.52 | 1.40 | 1.45 | 1.52 | 1.47 | 1.35 | 1.31 | 1.31 | 1.41 | 1.45 | 1.52 |
| 保守速动比率 | 1.26 | 1.20 | 1.17 | 1.24 | 1.28 | 1.25 | 1.28 | 1.38 | 1.33 | 1.37 | 1.25 | 1.30 | 1.38 | 1.31 | 1.17 | 1.13 | 1.16 | 1.23 | 1.27 | 1.33 |
| 产权比率 | 0.91 | 0.87 | 0.87 | 0.82 | 0.87 | 0.82 | 0.76 | 0.69 | 0.78 | 0.67 | 0.64 | 0.62 | 0.68 | 0.65 | 0.58 | 0.56 | 0.64 | 0.60 | 0.58 | 0.56 |
| 资产负债率 | 47.05% | 45.94% | 46.13% | 44.39% | 46.09% | 44.35% | 42.59% | 40.18% | 43.06% | 39.39% | 38.28% | 37.56% | 39.94% | 38.77% | 36.02% | 35.43% | 38.21% | 37.02% | 36.07% | 35.31% |