营业总收入
212.80亿
最新累计期口径
最新价 4.11, PE 51.16, PB 1.32。 报表数据源:mysql / stock2, 最新累计期 2025-09-30, 行情数据源:remote。
| 指标 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 212.80亿 | 147.36亿 | 76.28亿 | 297.17亿 | 217.72亿 | 150.66亿 | 79.02亿 | 265.02亿 | 192.89亿 | 137.04亿 | 68.53亿 | 238.12亿 | 174.06亿 | 121.29亿 | 57.89亿 | 164.17亿 | 117.40亿 | 83.45亿 | 38.12亿 | 113.15亿 |
| 归母净利润 | 43.13亿 | 38.15亿 | 24.47亿 | 61.11亿 | 50.92亿 | 40.36亿 | 24.19亿 | 71.74亿 | 54.36亿 | 45.17亿 | 24.19亿 | 71.14亿 | 61.47亿 | 50.24亿 | 22.64亿 | 64.42亿 | 45.19亿 | 36.87亿 | 16.07亿 | 36.11亿 |
| 扣非净利润 | 37.48亿 | 32.00亿 | 20.85亿 | 60.56亿 | 50.89亿 | 40.38亿 | 24.20亿 | 70.09亿 | 53.51亿 | 44.17亿 | 23.90亿 | 71.68亿 | 61.57亿 | 49.87亿 | 22.64亿 | 50.67亿 | 40.25亿 | 32.94亿 | 14.87亿 | 34.82亿 |
| 指标 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入同比 | -2.26% | -2.19% | -3.47% | 12.13% | 12.81% | 9.89% | 15.26% | 11.23% | 10.82% | 12.98% | 18.39% | 45.04% | 48.27% | 45.34% | 51.84% | 36.85% | 37.66% | 39.92% | 43.08% | 26.33% |
| 归母净利润同比 | -15.31% | -5.48% | 1.16% | -14.81% | -6.33% | -10.63% | -0.01% | 0.84% | -11.56% | -10.10% | 6.86% | 10.43% | 36.01% | 36.27% | 40.84% | 78.41% | 60.75% | 77.39% | 62.81% | 27.16% |
| 扣非净利润同比 | -26.36% | -20.74% | -13.87% | -13.60% | -4.89% | -8.59% | 1.28% | -2.23% | -13.10% | -11.43% | 5.54% | 41.47% | 52.99% | 51.40% | 52.29% | 45.53% | 51.11% | 64.46% | 57.11% | 32.74% |
| 指标 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 基本每股收益 | 0.1508 | 0.1333 | 0.0855 | 0.2135 | 0.1779 | 0.1410 | 0.0845 | 0.2506 | 0.1899 | 0.1578 | 0.0845 | 0.2487 | 0.2148 | 0.1762 | 0.0792 | 0.2653 | 0.1921 | 0.1760 | 0.0747 | 0.1805 |
| 每股净资产 | 3.12 | 3.10 | 3.12 | 3.03 | 2.99 | 2.95 | 2.97 | 2.88 | 2.81 | 2.77 | 2.77 | 2.69 | 2.65 | 2.61 | 2.48 | 2.41 | 2.35 | 2.36 | 2.17 | 2.10 |
| 每股资本公积 | 0.83 | 0.83 | 0.84 | 0.84 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.81 | 0.81 | 0.47 | 0.47 |
| 每股未分配利润 | 1.23 | 1.21 | 1.23 | 1.14 | 1.11 | 1.08 | 1.10 | 1.01 | 0.95 | 0.91 | 0.92 | 0.84 | 0.81 | 0.77 | 0.65 | 0.57 | 0.52 | 0.53 | 0.67 | 0.60 |
| 每股经营现金流 | 0.60 | 0.29 | 0.14 | 0.66 | 0.50 | 0.28 | 0.15 | 0.50 | 0.41 | 0.25 | 0.13 | 0.59 | 0.33 | 0.20 | 0.06 | 0.31 | 0.19 | 0.14 | 0.10 | 0.45 |
| 指标 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 净利率 | 22.28% | 28.30% | 35.61% | 25.10% | 28.70% | 32.08% | 36.59% | 31.22% | 32.11% | 37.22% | 40.64% | 35.20% | 40.13% | 47.21% | 44.42% | 39.31% | 38.62% | 44.41% | 42.16% | 34.83% |
| 毛利率 | 44.36% | 47.06% | 49.32% | 52.63% | 53.47% | 55.68% | 58.96% | 55.13% | 55.28% | 58.82% | 58.80% | 58.40% | 61.37% | 65.45% | 67.22% | 58.41% | 59.84% | 64.20% | 64.51% | 57.69% |
| 净资产收益率 | 4.88% | 4.30% | 2.78% | 7.22% | 5.98% | 4.77% | 2.89% | 8.99% | 6.88% | 5.70% | 3.12% | 9.72% | 8.44% | 6.93% | 3.24% | 10.14% | 7.79% | 7.53% | 3.50% | 8.98% |
| 摊薄净资产收益率 | 4.83% | 4.30% | 2.74% | 7.05% | 5.95% | 4.78% | 2.85% | 8.70% | 6.77% | 5.69% | 3.07% | 9.29% | 8.14% | 6.74% | 3.62% | 8.20% | 5.95% | 4.85% | 3.44% | 8.62% |
| 指标 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 营业周期 | 590.45 | 587.34 | 556.43 | 503.74 | 501.15 | 482.59 | 446.95 | 439.59 | 428.06 | 397.52 | 377.83 | 351.87 | 370.58 | 345.49 | 336.86 | 370.10 | 369.77 | 329.60 | 315.53 | 358.09 |
| 存货周转率 | 25.29 | 16.68 | 8.20 | 34.22 | 27.06 | 18.41 | 9.35 | 41.33 | 36.98 | 24.60 | 12.58 | 56.10 | 37.56 | 26.38 | 13.18 | 61.28 | 50.03 | 33.38 | 17.00 | 68.56 |
| 存货周转天数 | 10.68 | 10.79 | 10.97 | 10.52 | 9.98 | 9.78 | 9.63 | 8.71 | 7.30 | 7.32 | 7.15 | 6.42 | 7.19 | 6.82 | 6.83 | 5.87 | 5.40 | 5.39 | 5.30 | 5.25 |
| 应收账款周转天数 | 579.77 | 576.55 | 545.45 | 493.22 | 491.18 | 472.81 | 437.32 | 430.88 | 420.76 | 390.20 | 370.68 | 345.46 | 363.39 | 338.66 | 330.03 | 364.23 | 364.37 | 324.21 | 310.24 | 352.84 |
| 流动比率 | 1.16 | 1.01 | 1.15 | 0.87 | 1.06 | 0.94 | 1.27 | 1.02 | 1.23 | 1.14 | 1.21 | 0.91 | 1.21 | 1.19 | 1.15 | 0.91 | 1.46 | 1.68 | 0.91 | 0.70 |
| 速动比率 | 1.11 | 0.97 | 1.05 | 0.83 | 0.99 | 0.86 | 1.12 | 0.92 | 1.08 | 1.01 | 1.07 | 0.83 | 1.07 | 1.09 | 1.09 | 0.87 | 1.39 | 1.58 | 0.71 | 0.50 |
| 保守速动比率 | 1.11 | 0.97 | 1.05 | 0.81 | 0.99 | 0.86 | 1.12 | 0.92 | 1.08 | 1.01 | 1.07 | 0.83 | 1.06 | 1.09 | 1.08 | 0.86 | 1.37 | 1.57 | 0.69 | 0.49 |
| 产权比率 | 3.01 | 2.98 | 2.84 | 2.92 | 2.79 | 2.74 | 2.65 | 2.62 | 2.39 | 2.32 | 2.27 | 2.26 | 2.21 | 2.21 | 2.26 | 2.04 | 1.84 | 1.66 | 2.47 | 2.29 |
| 资产负债率 | 71.25% | 71.22% | 70.27% | 70.96% | 70.27% | 69.84% | 69.36% | 69.37% | 67.37% | 66.84% | 66.40% | 66.44% | 65.95% | 66.05% | 66.76% | 64.73% | 62.84% | 60.58% | 68.98% | 67.43% |
| 指标 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| 营业总收入 | 297.17亿 | 265.02亿 | 238.12亿 | 164.17亿 | 113.15亿 |
| 归母净利润 | 61.11亿 | 71.74亿 | 71.14亿 | 64.42亿 | 36.11亿 |
| 扣非净利润 | 60.56亿 | 70.09亿 | 71.68亿 | 50.67亿 | 34.82亿 |
| 指标 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| 营业总收入同比 | 12.13% | 11.23% | 45.04% | 36.85% | 26.33% |
| 归母净利润同比 | -14.81% | 0.84% | 10.43% | 78.41% | 27.16% |
| 扣非净利润同比 | -13.60% | -2.23% | 41.47% | 45.53% | 32.74% |
| 指标 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| 基本每股收益 | 0.2135 | 0.2506 | 0.2487 | 0.2653 | 0.1805 |
| 每股净资产 | 3.03 | 2.88 | 2.69 | 2.41 | 2.10 |
| 每股资本公积 | 0.84 | 0.83 | 0.82 | 0.82 | 0.47 |
| 每股未分配利润 | 1.14 | 1.01 | 0.84 | 0.57 | 0.60 |
| 每股经营现金流 | 0.66 | 0.50 | 0.59 | 0.31 | 0.45 |
| 指标 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| 净利率 | 25.10% | 31.22% | 35.20% | 39.31% | 34.83% |
| 毛利率 | 52.63% | 55.13% | 58.40% | 58.41% | 57.69% |
| 净资产收益率 | 7.22% | 8.99% | 9.72% | 10.14% | 8.98% |
| 摊薄净资产收益率 | 7.05% | 8.70% | 9.29% | 8.20% | 8.62% |
| 指标 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| 营业周期 | 503.74 | 439.59 | 351.87 | 370.10 | 358.09 |
| 存货周转率 | 34.22 | 41.33 | 56.10 | 61.28 | 68.56 |
| 存货周转天数 | 10.52 | 8.71 | 6.42 | 5.87 | 5.25 |
| 应收账款周转天数 | 493.22 | 430.88 | 345.46 | 364.23 | 352.84 |
| 流动比率 | 0.87 | 1.02 | 0.91 | 0.91 | 0.70 |
| 速动比率 | 0.83 | 0.92 | 0.83 | 0.87 | 0.50 |
| 保守速动比率 | 0.81 | 0.92 | 0.83 | 0.86 | 0.49 |
| 产权比率 | 2.92 | 2.62 | 2.26 | 2.04 | 2.29 |
| 资产负债率 | 70.96% | 69.37% | 66.44% | 64.73% | 67.43% |
| 指标 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 65.45亿 | 71.07亿 | 76.28亿 | 79.46亿 | 67.05亿 | 71.64亿 | 79.02亿 | 72.13亿 | 55.85亿 | 68.51亿 | 68.53亿 | 64.06亿 | 52.77亿 | 63.41亿 | 57.89亿 | 46.77亿 | 33.95亿 | 45.33亿 | 38.12亿 | 32.17亿 |
| 归母净利润 | 4.98亿 | 13.68亿 | 24.47亿 | 10.19亿 | 10.56亿 | 16.17亿 | 24.19亿 | 17.38亿 | 9.20亿 | 20.97亿 | 24.19亿 | 9.68亿 | 11.23亿 | 27.60亿 | 22.64亿 | 19.23亿 | 8.32亿 | 20.79亿 | 16.07亿 | 8.00亿 |
| 扣非净利润 | 5.48亿 | 11.16亿 | 20.85亿 | 9.66亿 | 10.52亿 | 16.17亿 | 24.20亿 | 16.58亿 | 9.34亿 | 20.27亿 | 23.90亿 | 10.11亿 | 11.70亿 | 27.23亿 | 22.64亿 | 10.42亿 | 7.31亿 | 18.07亿 | 14.87亿 | 8.18亿 |
| 指标 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入同比 | -2.40% | -0.79% | -3.47% | 10.16% | 20.05% | 4.57% | 15.26% | 12.59% | 5.84% | 8.04% | 18.39% | 36.96% | 55.45% | 39.88% | 51.84% | 45.41% | 37.84% | 52.57% | 43.08% | 28.90% |
| 归母净利润同比 | -52.87% | -15.41% | 1.16% | -41.36% | 14.83% | -22.89% | 0.10% | 79.60% | -18.09% | -24.02% | 7.50% | -49.68% | 34.87% | 32.74% | 59.97% | 140.47% | 13.57% | 90.59% | 51.41% | 20.46% |
| 扣非净利润同比 | -47.93% | -31.02% | -13.87% | -41.71% | 12.61% | -20.22% | 1.28% | 63.98% | -20.21% | -25.55% | 5.54% | -3.00% | 60.18% | 50.67% | 52.29% | 27.36% | 10.63% | 71.04% | 57.11% | 18.87% |
| 指标 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 基本每股收益 | 0.0200 | 0.0500 | 0.0855 | 0.0400 | 0.0400 | 0.0600 | 0.0845 | 0.0600 | 0.0300 | 0.0700 | 0.0845 | 0.0300 | 0.0400 | 0.1000 | 0.0792 | 0.0700 | 0.0200 | 0.1000 | 0.0747 | 0.0400 |
| 每股净资产 | 3.12 | 3.10 | 3.12 | 3.03 | 2.99 | 2.95 | 2.97 | 2.88 | 2.81 | 2.77 | 2.77 | 2.69 | 2.65 | 2.61 | 2.48 | 2.41 | 2.35 | 2.36 | 2.17 | 2.10 |
| 每股资本公积 | 0.83 | 0.83 | 0.84 | 0.84 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.81 | 0.81 | 0.47 | 0.47 |
| 每股未分配利润 | 1.23 | 1.21 | 1.23 | 1.14 | 1.11 | 1.08 | 1.10 | 1.01 | 0.95 | 0.91 | 0.92 | 0.84 | 0.81 | 0.77 | 0.65 | 0.57 | 0.52 | 0.53 | 0.67 | 0.60 |
| 每股经营现金流 | 0.31 | 0.14 | 0.14 | 0.16 | 0.21 | 0.13 | 0.15 | 0.10 | 0.16 | 0.11 | 0.13 | 0.25 | 0.13 | 0.14 | 0.06 | 0.12 | 0.06 | 0.04 | 0.10 | 0.25 |
| 指标 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 净利率 | 8.75% | 20.45% | 35.61% | 15.24% | 21.10% | 27.10% | 36.59% | 28.84% | 19.59% | 33.80% | 40.64% | 21.82% | 23.87% | 49.75% | 44.42% | 41.06% | 24.64% | 46.51% | 42.16% | 28.60% |
| 毛利率 | 38.29% | 44.63% | 49.32% | 50.33% | 48.50% | 52.06% | 58.96% | 54.70% | 46.61% | 58.84% | 58.80% | 50.32% | 51.99% | 63.84% | 67.22% | 54.72% | 49.30% | 63.92% | 64.51% | 53.00% |
| 净资产收益率 | 0.58% | 1.52% | 2.78% | 1.24% | 1.21% | 1.88% | 2.89% | 2.11% | 1.18% | 2.58% | 3.12% | 1.28% | 1.51% | 3.69% | 3.24% | 2.35% | 0.26% | 4.03% | 3.50% | 1.93% |
| 摊薄净资产收益率 | 0.53% | 1.56% | 2.74% | 1.10% | 1.17% | 1.93% | 2.85% | 1.94% | 1.07% | 2.62% | 3.07% | 1.15% | 1.40% | 3.13% | 3.62% | 2.24% | 1.10% | 1.41% | 3.44% | 1.78% |
| 指标 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 营业周期 | 590.45 | 587.34 | 556.43 | 503.74 | 501.15 | 482.59 | 446.95 | 439.59 | 428.06 | 397.52 | 377.83 | 351.87 | 370.58 | 345.49 | 336.86 | 370.10 | 369.77 | 329.60 | 315.53 | 358.09 |
| 存货周转率 | 8.60 | 8.48 | 8.20 | 7.15 | 8.66 | 9.06 | 9.35 | 4.35 | 12.38 | 12.02 | 12.58 | 18.54 | 11.18 | 13.20 | 13.18 | 11.25 | 16.65 | 16.38 | 17.00 | 19.10 |
| 存货周转天数 | 10.68 | 10.79 | 10.97 | 10.52 | 9.98 | 9.78 | 9.63 | 8.71 | 7.30 | 7.32 | 7.15 | 6.42 | 7.19 | 6.82 | 6.83 | 5.87 | 5.40 | 5.39 | 5.30 | 5.25 |
| 应收账款周转天数 | 579.77 | 576.55 | 545.45 | 493.22 | 491.18 | 472.81 | 437.32 | 430.88 | 420.76 | 390.20 | 370.68 | 345.46 | 363.39 | 338.66 | 330.03 | 364.23 | 364.37 | 324.21 | 310.24 | 352.84 |
| 流动比率 | 1.16 | 1.01 | 1.15 | 0.87 | 1.06 | 0.94 | 1.27 | 1.02 | 1.23 | 1.14 | 1.21 | 0.91 | 1.21 | 1.19 | 1.15 | 0.91 | 1.46 | 1.68 | 0.91 | 0.70 |
| 速动比率 | 1.11 | 0.97 | 1.05 | 0.83 | 0.99 | 0.86 | 1.12 | 0.92 | 1.08 | 1.01 | 1.07 | 0.83 | 1.07 | 1.09 | 1.09 | 0.87 | 1.39 | 1.58 | 0.71 | 0.50 |
| 保守速动比率 | 1.11 | 0.97 | 1.05 | 0.81 | 0.99 | 0.86 | 1.12 | 0.92 | 1.08 | 1.01 | 1.07 | 0.83 | 1.06 | 1.09 | 1.08 | 0.86 | 1.37 | 1.57 | 0.69 | 0.49 |
| 产权比率 | 3.01 | 2.98 | 2.84 | 2.92 | 2.79 | 2.74 | 2.65 | 2.62 | 2.39 | 2.32 | 2.27 | 2.26 | 2.21 | 2.21 | 2.26 | 2.04 | 1.84 | 1.66 | 2.47 | 2.29 |
| 资产负债率 | 71.25% | 71.22% | 70.27% | 70.96% | 70.27% | 69.84% | 69.36% | 69.37% | 67.37% | 66.84% | 66.40% | 66.44% | 65.95% | 66.05% | 66.76% | 64.73% | 62.84% | 60.58% | 68.98% | 67.43% |